{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["分部分项工程量清单","措施项目清单(一)","措施项目清单(二)","其他项目清单","零星工作项目表","规费和税金清单"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"分部分项工程量清单","index":0,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[0,0,1,5],[2,0,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["分部分项工程量清单"]
[]
["工程名称:公共卫生间改造工程"]
["序号","项目编码","项  目  名  称","项目特征及工作内容","计量单位","工程数量"]
[]
["1","020204003001","块料墙面","挂贴方式:粘贴(铲除另计)\r\n面层材料品种、规格、品牌、颜色:300×450\r\n墙体类型:内墙面\r\n贴结层厚度、材料种类:20厚1:2.5水泥砂浆","m2",{"v":162.72,"d":"162.720"}]
["2","020209001001","隔断","隔板材料品种、规格、品牌、颜色:18mm免漆防水板\r\n压条材料种类:铝合金压条\r\n名称:蹲位隔断","m2",{"v":44.8,"d":"44.800"}]
["3","020209001002","隔断","隔板材料品种、规格、品牌、颜色:18mm免漆防水板\r\n压条材料种类:铝合金压条\r\n名称:小便斗隔断","m2",{"v":1.83,"d":"1.830"}]
["4","020302001001","天棚吊顶","吊顶形式:平顶\r\n龙骨类型、材料种类、规格、中距:φ8镀锌吊筋，C50轻钢龙骨\r\n面层材料品种、规格、品牌、颜色:集成吊顶、600×600","m2",58.478]
["5","020302B02001","玻璃采光天棚","面层材料品种、规格、颜色:8+1.14+8夹胶玻璃(不锈钢驳爪安装)","m2",{"v":27.96,"d":"27.960"}]
["6","020401003001","实木装饰门","框截面尺寸、单扇面积:1500×2700(拆除原钢质门)\r\n门类型:双扇成品套装门","樘",{"v":2,"d":"2.000"}]
["7","020401003002","实木装饰门","框截面尺寸、单扇面积:900×2100(拆除原木质门)\r\n门类型:单扇成品套装门","樘",{"v":2,"d":"2.000"}]
["8","020507001001","刷喷涂料","基层类型:抹灰面\r\n腻子种类:铲除原涂料层，满披柔性防水腻子\r\n涂料品种、刷喷遍数:外墙乳胶漆二遍","m2",{"v":160.1325,"d":"160.133"}]
["9","020603001001","洗漱台","材料品种、规格、品牌、颜色:25mm厚中国黑花岗岩\r\n支架、配件品种、规格、品牌:镀锌角钢支架","m2",{"v":3.68,"d":"3.680"}]
["10","020603004001","残厕扶手","材料品种、规格、品牌、颜色:不锈钢管","套",{"v":4,"d":"4.000"}]
["11","010702001001","屋面卷材防水","防水层做法:热熔法满铺一层\r\n卷材品种、规格:4mm厚改性沥青防水卷材(SBS)\r\n工作内容:拆除原屋面防水层、保护层、垃圾清运，新做20厚1:3水泥砂浆找平层","m2",73.215]
["12","W020600100001","墙面抹灰铲除","工作内容:铲除原2.93m、1.75m高涂料饰面的粉刷层\r\n备注:报价含拆除、垃圾清运等全部内容","m2",{"v":130.7416,"d":"130.742"}]
["13","W020600100002","墙面块料铲除","工作内容:铲除原1.5m高瓷砖墙裙\r\n备注:报价含拆除、垃圾清运等全部内容","m2",{"v":79.68,"d":"79.680"}]
["14","030204031001","小电器","名称:单极开关\r\n型号:86型","套",{"v":2,"d":"2.000"}]
["15","030204031002","小电器","名称:双极开关\r\n型号:86型","套",{"v":2,"d":"2.000"}]
["16","030213003001","装饰灯","安装形式:顶棚嵌入安装\r\n规格:600×600\r\n名称:吊顶配套灯具","套",{"v":6,"d":"6.000"}]
["17","030804003001","洗脸盆","材质:陶瓷\r\n组装形式:台下盆","组",{"v":4,"d":"4.000"}]
["18","030804012001","大便器","材质:陶瓷\r\n组装形式:连体坐便器","套",{"v":2,"d":"2.000"}]
["19","030804012002","大便器","材质:陶瓷\r\n组装形式:手压阀蹲便器","套",{"v":6,"d":"6.000"}]
["20","030804013001","小便器","材质:陶瓷\r\n组装形式:挂式小便斗","套",{"v":4,"d":"4.000"}]

{"sheet":"措施项目清单(一)","index":1,"n_rows":40,"n_cols":2,"rows_kept":40,"merged":[[0,0,1,1],[2,0,2,1],[3,0,4,0],[3,1,4,1]],"flags":["formulas_cached_only"]}
["措施项目清单"]
[]
["工程名称:公共卫生间改造工程                                        第&P页共&S页"]
["序号","项  目  名  称"]
[]
["1","(土建)环境保护费(营改增) "]
["2","(土建)文明施工费(营改增) "]
["3","(土建)安全施工费(营改增) "]
["4","(土建)临时设施费(营改增) "]
["5","(土建)夜间施工增加费(营改增) "]
["6","(土建)缩短工期措施费(工期缩短10%以内)(营改增) "]
["7","(土建)二次搬运费(营改增) "]
["8","(土建)已完工程及设备保护(营改增) "]
["9","(土建)冬雨季施工增加费(营改增) "]
["10","(土建)工程定位复测、工程点交、场地清理(营改增) "]
["11","(土建)生产工具用具使用费(营改增) "]
["12","(土建)扬尘污染防治增加费(营改增) "]
["13","(装饰)环境保护费(营改增) "]
["14","(装饰)文明施工费(营改增) "]
["15","(装饰)安全施工费(营改增) "]
["16","(装饰)临时设施费(营改增) "]
["17","(装饰)夜间施工增加费(营改增) "]
["18","(装饰)缩短工期措施费(工期缩短10%以内)(营改增) "]
["19","(装饰)二次搬运费(营改增) "]
["20","(装饰)已完工程及设备保护(营改增) "]
["21","(装饰)冬雨季施工增加费(营改增) "]
["22","(装饰)工程定位复测、工程点交、场地清理(营改增) "]
["23","(装饰)生产工具用具使用费(营改增) "]
["24","(装饰)扬尘污染防治增加费(营改增) "]
["25","(安装)环境保护费(营改增) "]
["26","(安装)文明施工费(营改增) "]
["27","(安装)安全施工费(营改增) "]
["28","(安装)临时设施费(营改增) "]
["29","(安装)夜间施工增加费(营改增) "]
["30","(安装)缩短工期措施费(工期缩短10%以内)(营改增) "]
["31","(安装)二次搬运费(营改增) "]
["32","(安装)已完工程及设备保护(营改增) "]
["33","(安装)冬雨季施工增加费(营改增) "]
["34","(安装)工程定位复测、工程点交、场地清理(营改增) "]
["35","(安装)生产工具用具使用费(营改增) "]

{"sheet":"措施项目清单(二)","index":2,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,0,1,4],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
["措施项目清单（二）"]
[]
["工程名称:公共卫生间改造工程                                        第&P页共&S页"]
["序号","项  目  名  称","项 目 特 征 及 工 作 内 容","计量单位","工程数量"]
[]
["1","混凝土、钢筋混凝土模板及支架",null,"项",{"v":1,"d":"1.000"}]
["2","脚手架",null,"项",{"v":1,"d":"1.000"}]
["3","垂直运输及超高降效",null,"项",{"v":1,"d":"1.000"}]
["4","施工排水、降水",null,"项",{"v":1,"d":"1.000"}]
["5","二次搬运费",null,"项",{"v":1,"d":"1.000"}]
["6","大型机械设备进出场及安拆",null,"项",{"v":1,"d":"1.000"}]

{"sheet":"其他项目清单","index":3,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[0,0,1,2],[2,0,2,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
["其他项目清单"]
[]
["工程名称:公共卫生间改造工程                                        第&P页共&S页"]
["序号","项   目   名   称","金额（元）"]
[]
["1","招标人部分",0]
[null,"   预留金",{"v":1000,"d":"1000.00"}]
[null,"   材料购置费",0]
["2","投标人部分",0]
[null,"   总承包服务费",0]
[null,"   零星工作项目费",0]

{"sheet":"零星工作项目表","index":4,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,0,1,3],[2,0,2,3],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3]],"flags":["formulas_cached_only"]}
["零星工作项目表"]
[]
["工程名称:公共卫生间改造工程                                        第&P页共&S页"]
["序号","名      称","计量单位","数量"]
[]
["1","人工",null,0]
["1.1",null,null,0]
["1.2",null,null,0]
["2","材料",null,0]
["2.1",null,null,0]
["2.2",null,null,0]
["3","机械",null,0]
["3.1",null,null,0]
["3.2",null,null,0]

{"sheet":"规费和税金清单","index":5,"n_rows":13,"n_cols":2,"rows_kept":13,"merged":[[0,0,1,1],[2,0,2,1],[3,0,4,0],[3,1,4,1]],"flags":["formulas_cached_only"]}
["规费和税金清单"]
[]
["工程名称:公共卫生间改造工程                                        第&P页共&S页"]
["序号","项  目  名  称"]
[]
["1","工程排污费"]
["2","社会保障费"]
["(1)","养老保险费"]
["(2)","失业保险费"]
["(3)","医疗保险费"]
["3","住房公积金"]
["4","工伤保险费"]
["5","税金"]